Walmart Inc.

Walmart Inc.
WMT  ยท Consumer Defensive ยท Discount Stores  ยท Market cap $849.37B
QuantHub Original Research ยท Updated 2026-09-19  ยท 
High Quality A-tier business, C-tier valuation: 10.8% downside to $95.24 fair value. Expensive
--
QHQuantHub Fair Value: $95.24  ยท  -11.8% downside How we research this โ†—
Buy Zone: $71.43 โ€“ $80.95
Updated 1 week ago
Want WMT in your morning briefing? Sign up free โ†’
WMT is 12% above fair value. Patience may be rewarded.
QuantHub Research: Investment Thesis
Maturing Phase
Walmart Inc. is the world's largest retailer by revenue, operating more than 10,000 stores and clubs across Walmart U.S., Walmart International, and Sam's Club, with a fast-growing e-commerce and advertising ecosystem layered on top of a grocery-led, everyday-low-price model. The business quality is high: scale and sourcing power underpin a durable cost advantage, ROE is 22.7%, and revenue grew 5.9% in the most recent quarter, but TTM operating margin of 4.4% and net margin of 3.0% show how thin retail economics remain, and earnings fell 9.4% in the most recent quarter. At $106.73, the shares trade at 38.45 times trailing earnings, 62.84 times free cash flow, and 21.28 times EV/EBITDA, while the blended fair value estimate of $95.24 implies 10.8% downside to fair value, a 12.1% premium to fair value. The stock is not mispriced to the downside on quality but on price: the market is capitalizing Walmart's defensive revenue base and digital optionality at a premium multiple even as near-term profit growth turns negative, leaving the risk-reward skewed toward mean reversion unless margin recovery and tariff relief materialize.
Walmart is expensive relative to its own history and to its growth: 38.45 times trailing earnings and 62.84 times free cash flow are rich for a company whose earnings declined 9.4% in the most recent quarter and whose TTM net margin is 3.0%. The premium reflects the market's willingness to pay for defensive, recession-resistant grocery revenue, a 5.9% most-recent-quarter revenue growth rate, and the digital advertising and marketplace optionality inside Walmart Connect and Flipkart. Analyst consensus remains Strong Buy with a $123.27 average target, 15.5% above the current price, so sell-side sentiment is constructive even as the blended fair value estimate of $95.24 sits 10.8% below the current price. The gap between the $123.27 target and the $95.24 fair value estimate captures the core debate: bulls underwrite continued multiple expansion on digital mix shift, while the valuation regime is only fair versus five-year history and the stock carries a 12.1% premium to fair value.
12โ€“18 Month Outlook
In 18 months, Walmart should still be the dominant global discount retailer with a widening digital and advertising mix, but the near-term profit trajectory is the swing factor. Revenue grew 5.9% in the most recent quarter while earnings fell 9.4%, and TTM net margin of 3.0% leaves little buffer against tariff-driven cost inflation or competitive price investment. If margin pressure persists, the 38.45 trailing P/E and 62.84 P/FCF multiples are vulnerable to compression toward the $95.24 fair value estimate, which implies 10.8% downside to fair value from the current $106.73 price. The bull path requires digital advertising, marketplace, and membership income to lift margins enough to justify the premium; the bear path is a defensive but expensive stock that de-rates as earnings growth stays negative.
Bull vs Bear

Bull Case

  • Walmart's scale and sourcing power produce a structural cost advantage that supports everyday low prices and a 25.2% TTM gross margin despite intense competition from Amazon, Costco, and dollar stores.
  • Revenue grew 5.9% in the most recent quarter, showing the core grocery and consumables engine still takes share even in a soft consumer environment.
  • ROE of 22.7% demonstrates that the model converts thin margins into strong returns on shareholders' equity.
  • Analyst consensus is Strong Buy with a $123.27 average target, implying 15.5% upside to the sell-side view and suggesting institutional expectations for continued digital and advertising monetization.
  • The company operates three complementary segments, Walmart U.S., Walmart International, and Sam's Club, plus e-commerce platforms including Flipkart and PhonePe, giving it multiple levers to grow profit beyond store traffic.

Bear Case

  • The stock trades at 38.45 times trailing earnings and 62.84 times free cash flow, leaving little room for error if profit growth stays negative.
  • Earnings declined 9.4% in the most recent quarter, and TTM operating margin of 4.4% and net margin of 3.0% show how little cushion exists if costs rise.
  • The blended fair value estimate of $95.24 implies 10.8% downside to fair value, and the shares carry a 12.1% premium to that estimate.
  • A dynamic tariff environment could materially increase costs and compress margins in fiscal 2027, directly threatening the thin-margin model.
  • Competition from Amazon, Costco, and dollar stores could erode market share and margin, while execution risk in omnichannel and technology investments could weaken the competitive position.
Leadership & Competitive Position

John Furner

  • Beats guidance75% of qtrs
  • Capital allocationGood

John Furner is identified as CEO of Walmart Inc. in the current company profile. He leads a 2.1 million employee global retailer spanning Walmart U.S., Walmart International, and Sam's Club, with a capital allocation posture that balances store investment, e-commerce buildout, and shareholder returns. The available research does not disclose his tenure start date or insider ownership percentage, so those fields are left at zero and null respectively.

Competitive Moat stable

cost advantagebrand

Walmart is described as a global retail powerhouse and the largest operator in its peer set, with an extensive physical footprint of supercenters, supermarkets, hypermarkets, membership clubs, cash-and-carry outlets, and discount stores, plus e-commerce platforms including walmart.com.mx, walmart.ca, flipkart.com, and PhonePe. The research does not provide a specific numeric market share percentage.

Competitors: Amazon.com Inc. (AMZN), Costco Wholesale Corporation (COST), Dollar General Corporation (DG)

Disruption: Medium. E-commerce and alternative retail formats continue to pressure traditional store traffic, and the research flags strong competition from Amazon, Costco, and dollar stores as a high-severity risk to market share and margin.

QuantHub Research

Valuation
MultipleCurrentMedian 3yrMedian 5yrMin 5yrMax 5yr
P/E 38.45x40.56x33.54x28.59x43.48x
P/S 1.15x1.16x0.69x0.64x1.33x
P/FCF62.84x62.35x35.24x29.42x63.73x
P/S 1.15x vs 5yr range 0.64-1.33x (P25=0.64x, median=0.69x, P75=1.16x)

Price Outlook (5-Year)

Bear
$76
-6.7%/yr
Base
$95
-2.5%/yr
fair value
Bull
$114
1.1%/yr

Bear/Base/Bull anchored to QuantHub fair value estimate. Base = headline fair value; Bear −20%; Bull +20%.

DCF: $22.18  ยท 0.11 discount rate  ยท 11.0x terminal multiple  ยท Blended methodology โ€” DCF models cash flows; fair value blends DCF with comparables multiples.
Key Metrics
Revenue Growth
5.9%
Gross Margin
25.2%
ROE
22.7%
FCF Yield
1.59%
Debt/Equity
0.75x
P/E Trailing
38.45x
P/S
1.15x
P/FCF
62.84x
EV/EBITDA
21.28x
Op. Margin
4.4%
Dividend Yield
0.92%
Price Context
Trend
Below 200-day average
Price Strength (14-day)
43.6 mid-range
Recent low
$105.66
Recent high
$115.59
Risks
Tariff and Trade Policy
high
A dynamic tariff environment could materially increase costs and compress margins in fiscal 2027, directly threatening Walmart's 4.4% TTM operating margin and 3.0% TTM net margin.
Competitive Pressure
high
Strong competition from Amazon, Costco, and dollar stores could erode market share and margin, pressuring the 5.9% most-recent-quarter revenue growth rate.
Valuation and Multiple Compression
high
At 38.45 times trailing earnings and 62.84 times free cash flow, the shares carry a 12.1% premium to the $95.24 fair value estimate, implying 10.8% downside to fair value if growth disappoints.
Earnings Decline
medium
Earnings fell 9.4% in the most recent quarter, and with TTM net margin at 3.0%, continued profit contraction would undermine the premium multiple.
Macroeconomic Conditions
medium
Inflation, currency fluctuations, and consumer spending softness could negatively impact sales and earnings across Walmart U.S., Walmart International, and Sam's Club.
Regulatory and Tax Risks
medium
Changes in tax laws and regulatory compliance costs could increase expenses and reduce profitability.
Execution Risk in Omnichannel
medium
Failure to effectively execute the omnichannel strategy and technology investments could weaken Walmart's market position against digital-first competitors.
Growth Engines
E-commerce and marketplace scaling
Digital platforms including walmart.com.mx, walmart.ca, flipkart.com, and PhonePe extend Walmart's reach beyond physical stores into a large and growing online retail and payments opportunity.
Advertising and retail media early
Walmart Connect and related monetization layers sit on top of massive store and digital traffic, offering a higher-margin revenue stream than core merchandise.
Sam's Club membership mature
The membership-only warehouse format provides recurring fee income and a loyal bulk-purchase customer base within the broader Walmart portfolio.
International and fintech scaling
Walmart International, Flipkart, and PhonePe expose the company to large emerging-market retail and digital payments opportunities outside the United States.
Recent Developments
2026-09-18
Walmart presents at Goldman Sachs Global Consumer and Retail Conference
Management used the conference to communicate strategy and outlook to institutional investors, a venue that can shape near-term sentiment on the stock.
More Research

Original research. Not scraped from Wall Street.

This is AI-powered fundamental analysis built from scratch โ€” not aggregated analyst ratings. Get this research for your entire portfolio plus daily briefings, research signals, and options income.

Get your portfolio research โ†’ Free to start

How QuantHub Researches Stocks

QuantHub research is focused on quality businesses with durable competitive advantages โ€” companies we'd want to own for 3โ€“5 years or more. We are not short-term traders. Every analysis is built around a single question: is this a great business available at a reasonable price for a long-term investor?

We start where most analysts finish: the fundamentals. For every company, our AI ingests years of financial statements โ€” revenue, margins, free cash flow, and how the business has been valued by the market across multiple cycles. But numbers alone don't tell you whether a business is worth owning.

The harder work is qualitative. We assess the competitive moat: is it widening or eroding? We read the leadership track record โ€” how capital has been allocated, whether management has earned trust through consistent execution. We look at what the market is afraid of, and whether that fear is priced in fairly or irrationally.

Valuation is always relative. A stock is cheap or expensive compared to its own history. We build scenario matrices anchored to 5-year historical multiples, then ask: what has to go right for the upside case, and what's the floor if it doesn't?

Finally, we write an 18-month forward outlook โ€” not a price target, but a mental model of where this business will be and what the narrative will look like. Every note is dated and versioned. When material facts change, we update the thesis.

Frequently Asked Questions

Is WMT undervalued?

WMT is currently overvalued at $107.98 vs. our fair value estimate of $95.24 (-12% upside).

What is WMT's fair value?

QuantHub Research estimates WMT's fair value at $95.24 based on our proprietary valuation model incorporating historical P/S, P/E, and P/FCF multiples over a 5-year range.

What are the key risks for WMT?

Tariff and Trade Policy: A dynamic tariff environment could materially increase costs and compress margins in fiscal 2027, directly threatening Walmart's 4.4% TTM operating margin and 3.0% TTM net margin. Competitive Pressure: Strong competition from Amazon, Costco, and dollar stores could erode market share and margin, pressuring the 5.9% most-recent-quarter revenue growth rate. Valuation and Multiple Compression: At 38.45 times trailing earnings and 62.84 times free cash flow, the shares carry a 12.1% premium to the $95.24 fair value estimate, implying 10.8% downside to fair value if growth disappoints.

What is the bull case for WMT?

Walmart's scale and sourcing power produce a structural cost advantage that supports everyday low prices and a 25.2% TTM gross margin despite intense competition from Amazon, Costco, and dollar stores. Revenue grew 5.9% in the most recent quarter, showing the core grocery and consumables engine still takes share even in a soft consumer environment. ROE of 22.7% demonstrates that the model converts thin margins into strong returns on shareholders' equity. Analyst consensus is Strong Buy with a $1

How confident is QuantHub in WMT?

QuantHub has moderate conviction in WMT. Research last updated 2026-09-19.