MAR vs TSM: Which Is the Better Buy?
Side-by-side comparison of Marriott International, Inc. and Taiwan Semiconductor Manufacturing Company Limited — fair value, conviction, valuation metrics, and QuantHub research signals.
Updated 2026-09-23.
Marriott International, Inc. · Consumer Cyclical
$334.97
+20.6% upside to fair value
Med Conviction
Grade C
VS
Taiwan Semiconductor Manufacturing Company Limited · Technology
$452.00
+13.9% upside to fair value
Med Conviction
Grade B
High Quality
QuantHub Verdict
MAR has more upside to fair value
(+20.6%).
These are model outputs — not personalized investment advice.
See all research →
Valuation & Fundamentals
| Metric |
MAR |
TSM |
| Current Price |
$334.97 |
$452.00 |
| Fair Value Estimate |
$403.81 |
$515.00 |
| Upside to Fair Value |
+20.6%
|
+13.9%
|
| Market Cap |
$87.3B |
$2,344.3B |
| Forward P/E |
—
|
—
|
| EV / EBITDA |
22.2x
|
19.2x
|
| Price / Sales |
3.2x
|
0.5x
|
| Price / FCF |
28.7x
|
2.1x
|
| Revenue Growth YoY |
+4.8%
|
+36.0%
|
| Gross Margin |
20.2%
|
64.2%
|
| Operating Margin |
15.8%
|
56.0%
|
| Return on Equity |
-66.7%
|
39.3%
|
| Dividend Yield |
0.84% |
0.96% |
| FCF Yield |
3.48%
|
47.62%
|
| Analyst Consensus |
Hold
|
Buy
|
Investment Thesis
Marriott International is a global asset-light hotel franchisor and manager whose 10,082-property, 1.814 million-room system, 629,000-room development pipeline, broad brands, and more than 295 million Bonvoy members support durable fee-led economics. Business quality is tempered by cyclicality, competitive owner incentives, and $16.915 billion of debt, while reported ROE is negative 66.7%. In the…
Taiwan Semiconductor Manufacturing Company is the world's largest contract chipmaker, manufacturing advanced logic, mixed-signal, RF, and embedded memory wafers for high-performance computing, smartphones, IoT, and automotive customers from a base of 65,152 employees headquartered in Hsinchu, Taiwan. The business quality is exceptionally high: TTM gross margin is 64.2%, TTM operating margin is 56…
Accumulation Zones
| Metric |
MAR |
TSM |
| Zone Low |
$302.86 |
$386.25 |
| Zone High |
$343.24 |
$437.75 |
| In Buy Zone? |
Yes
|
No
|