Adobe Inc.

Adobe is a global software provider organized into Digital Media, Digital Experience, and Publishing and Advertising, with Creative Cloud as its subscription flagship and Document Cloud as its cloud-native document platform.
ADBE  ยท Technology ยท Software - Application  ยท Market cap $94.7B
QuantHub Original Research ยท Updated 2026-09-23  ยท 
High Quality A-tier business, B-tier valuation with 13.5% upside to $270.38 fair value. Fair Value
--
QHQuantHub Fair Value: $270.38  ยท  +14.8% upside How we research this โ†—
Buy Zone: $202.78 โ€“ $229.82
Updated 3 days ago
Want ADBE in your morning briefing? Sign up free โ†’
ADBE is trading near fair value. No urgent action needed.
QuantHub Research: Investment Thesis
Scaling Phase
Adobe is a global software provider organized into Digital Media, Digital Experience, and Publishing and Advertising, with Creative Cloud as its subscription flagship and Document Cloud as its cloud-native document platform. The business quality is high on fundamentals: TTM gross margin of 89.1%, TTM operating margin of 35.7%, TTM net margin of 28.0%, ROE of 62.9%, and free cash flow of $27.69 per share against revenue of $65.33 per share. Growth has decelerated to a more modest pace, with revenue up 12.9% and earnings up 3.1% in the most recent quarter, and the stock has fallen 32% year to date to $238.25, leaving shares at 3.65x sales, 12.92x trailing earnings, 8.6x free cash flow, and 9.48x EV/EBITDA. The market is pricing persistent AI disruption and execution doubt, while the blended fair value estimate of $270.38 implies 13.5% upside and the valuation regime is cheap versus five-year history. The central question is whether AI-first ARR, which exceeded $650 million and grew more than 150% year over year in Q3 FY2026, can scale from a small base relative to $27.50 billion of total ARR without eroding subscription economics.
Adobe trades at 12.92x trailing earnings, 8.6x free cash flow, and 9.48x EV/EBITDA, well below the multiples typically assigned to high-margin subscription software, and the shares are down 32% year to date at $238.25. The discount reflects the market's concern that AI-native and cloud-native competitors, generative and agentic products, and new distribution models could weaken retention, upsell, and margins, even though AI-first ARR exceeded $650 million and grew more than 150% year over year in Q3 FY2026. Analyst targets span $225 to $315 with a consensus Hold and an average target of $270.38, implying 13.5% upside, so the market is pricing poor AI execution or weaker guidance as the base case rather than the risk case. Versus blended fair value the shares are undervalued, while versus historical multiples the valuation regime is cheap.
12โ€“18 Month Outlook
In 18 months, Adobe will be led by Anil Chakravarthy as CEO, with Shantanu Narayen as executive chair, and the market will judge whether AI-first ARR has scaled meaningfully beyond the $650 million reported in Q3 FY2026 toward a larger share of the $27.50 billion total ARR base. The core franchise should continue generating substantial cash flow given $27.69 per share of free cash flow and 89.1% TTM gross margin, but earnings growth of 3.1% in the most recent quarter versus revenue growth of 12.9% signals that AI investment is pressuring incremental profitability. If AI monetization accelerates and the CFO seat is filled permanently, the 8.6x P/FCF and 9.48x EV/EBITDA multiples could re-rate toward the $270.38 fair value and the $315 high end of analyst targets. If AI-native competition erodes retention or upsell, the shares could remain range-bound or test the $225 low end of analyst targets despite the cheap historical valuation regime.
Bull vs Bear

Bull Case

  • Adobe's TTM gross margin of 89.1%, TTM operating margin of 35.7%, and TTM net margin of 28.0% demonstrate exceptional profitability and pricing power across the Creative Cloud and Document Cloud subscription base.
  • Free cash flow of $27.69 per share against revenue of $65.33 per share supports a P/FCF of 8.6, an unusually low multiple for a business with 62.9% ROE and recurring subscription revenue.
  • AI-first ARR exceeded $650 million and grew more than 150% year over year in Q3 FY2026, showing that Adobe's AI monetization is scaling rapidly from a small base within $27.50 billion of total ARR.
  • The blended fair value estimate of $270.38 implies 13.5% upside from $238.25, and the valuation regime is cheap relative to five-year history, leaving room for multiple re-rating if AI execution holds.
  • Revenue grew 12.9% and earnings grew 3.1% in the most recent quarter, indicating the core subscription franchise continues to expand even as the market focuses on AI disruption risk.

Bear Case

  • AI-first ARR, though above $650 million and growing more than 150% year over year in Q3 FY2026, remains small relative to $27.50 billion of total ARR and must scale without undermining subscription economics.
  • Adobe identifies intense competition from AI-native and cloud-native firms, generative and agentic products, aggressive pricing, and new distribution models that could weaken retention, upsell, and margins.
  • The CEO transition does not occur until December 1, 2026, and the CFO role remains interim following Dan Durn's departure, creating execution and continuity risk during a critical AI transition period.
  • Earnings growth of 3.1% in the most recent quarter lagged revenue growth of 12.9%, suggesting margin or cost pressure as Adobe invests in AI capabilities.
  • Analyst targets span $225 to $315 with a consensus Hold, and poor AI execution or weaker guidance could sustain the valuation discount despite low current multiples.
Leadership & Competitive Position

Shantanu Narayen

  • Tenure19 yrs
  • Beats guidance75% of qtrs
  • Capital allocationGood

Shantanu Narayen has led Adobe as CEO through its transformation into a cloud subscription business, and he will become executive chair when Anil Chakravarthy assumes the CEO role on December 1, 2026. Narayen sold approximately 125,000 shares for about $31.3 million on September 21, 2026, a transaction that is notable in size but not necessarily indicative of operational concerns. The CFO role remains interim following Dan Durn's departure, which adds near-term uncertainty to the leadership transition.

Competitive Moat stable

switching costsintangible assetsbrand

Adobe is a prominent global software provider with Creative Cloud as its subscription flagship and Document Cloud as its cloud-native document platform, serving professional content creators, marketers, enterprises, and consumers. The company does not disclose specific market share percentages in the cited research, but its $27.50 billion of total ARR and 89.1% TTM gross margin indicate a dominant position in creative and document software.

Competitors: Canva (Private), Salesforce (CRM), Microsoft (MSFT), Figma (Private)

Disruption: High, because Adobe identifies intense competition from AI-native and cloud-native firms, generative and agentic products, aggressive pricing, and new distribution models that could weaken retention, upsell, and margins.

QuantHub Research

Valuation
MultipleCurrentMedian 3yrMedian 5yrMin 5yrMax 5yr
P/E 12.92x41.47x41.47x19.14x61.04x
P/S 3.65x10.73x10.73x5.74x18.63x
P/FCF8.6x29.48x29.48x13.84x42.66x
P/S 3.65x vs 5yr range 5.74-18.63x (P25=5.74x, median=10.73x, P75=14.42x)

Price Outlook (5-Year)

Bear
$216
-1.7%/yr
Base
$270
2.8%/yr
fair value
Bull
$324
6.6%/yr

Bear/Base/Bull anchored to QuantHub fair value estimate. Base = headline fair value; Bear −20%; Bull +20%.

DCF: $460.8  ยท 0.11 discount rate  ยท 11.0x terminal multiple  ยท Blended methodology โ€” DCF models cash flows; fair value blends DCF with comparables multiples.
Key Metrics
Revenue Growth
12.9%
Gross Margin
89.1%
ROE
62.9%
FCF Yield
11.63%
Debt/Equity
0.57x
P/E Trailing
12.92x
P/S
3.65x
P/FCF
8.6x
EV/EBITDA
9.48x
Op. Margin
35.7%
Price Context
Trend
Below 200-day average
Price Strength (14-day)
38.6 mid-range
Recent low
$222.04
Recent high
$274.6
Risks
AI and freemium execution
high
AI-first ARR exceeded $650 million in Q3 FY2026 and grew more than 150% year over year, but it remains small relative to $27.50 billion of total ARR and must scale without undermining subscription economics.
AI-native competition
high
Adobe identifies intense competition from AI-native and cloud-native firms, generative and agentic products, aggressive pricing, and new distribution models that could weaken retention, upsell, and margins.
Leadership transition
high
Although the CEO successor has been named, the transition does not occur until December 1, 2026, and Adobe's CFO role remains interim following Dan Durn's departure.
AI regulation and intellectual property
medium
Training-data licensing, intellectual-property and privacy claims, AI liability, and implementation costs remain active risks, with EU AI Act transparency rules and enforcement having begun on August 2, 2026, and further requirements phased in through 2030.
Valuation and market sentiment
medium
Despite low current multiples of 12.92x trailing P/E, 8.6x P/FCF, and 9.48x EV/EBITDA, analyst targets span $225 to $315, showing that poor AI execution or weaker guidance could sustain the valuation discount.
Macroeconomic software spending
low
A broad slowdown in enterprise software budgets or discretionary creative spending could reduce subscription bookings, renewals, and customer expansion across Adobe's creative, document, and experience products.
Insider selling
low
CEO Shantanu Narayen sold approximately 125,000 shares for about $31.3 million on September 21, 2026, which may weigh on sentiment during the leadership transition.
Growth Engines
AI-first ARR expansion early
AI-first ARR exceeded $650 million and grew more than 150% year over year in Q3 FY2026, but it remains small relative to $27.50 billion of total ARR, leaving substantial room to scale within the existing customer base.
Creative Cloud subscriptions mature
Creative Cloud is Adobe's subscription flagship, serving professional content creators, marketers, educators, communicators, and consumers, and it underpins the 89.1% TTM gross margin.
Document Cloud platform scaling
Document Cloud is a cloud-native platform within Digital Media that extends Adobe's reach into document workflows for individuals, teams, and enterprises.
Digital Experience suite scaling
Digital Experience offers an integrated suite for brands to craft, orchestrate, assess, and enhance customer journeys, serving marketing teams, advertisers, agencies, data scientists, and executives.
Recent Developments
2026-09-22
Adobe stock down 32% year to date
The shares traded at $239.29 and were down 32% year to date, underperforming many software peers and reflecting persistent AI disruption concerns.
2026-09-21
Adobe CEO Shantanu Narayen sells $31.3 million in stock
The transaction involved approximately 125,000 shares and may affect investor sentiment during the pending CEO transition.
More Research

Original research. Not scraped from Wall Street.

This is AI-powered fundamental analysis built from scratch โ€” not aggregated analyst ratings. Get this research for your entire portfolio plus daily briefings, research signals, and options income.

Get your portfolio research โ†’ Free to start

How QuantHub Researches Stocks

QuantHub research is focused on quality businesses with durable competitive advantages โ€” companies we'd want to own for 3โ€“5 years or more. We are not short-term traders. Every analysis is built around a single question: is this a great business available at a reasonable price for a long-term investor?

We start where most analysts finish: the fundamentals. For every company, our AI ingests years of financial statements โ€” revenue, margins, free cash flow, and how the business has been valued by the market across multiple cycles. But numbers alone don't tell you whether a business is worth owning.

The harder work is qualitative. We assess the competitive moat: is it widening or eroding? We read the leadership track record โ€” how capital has been allocated, whether management has earned trust through consistent execution. We look at what the market is afraid of, and whether that fear is priced in fairly or irrationally.

Valuation is always relative. A stock is cheap or expensive compared to its own history. We build scenario matrices anchored to 5-year historical multiples, then ask: what has to go right for the upside case, and what's the floor if it doesn't?

Finally, we write an 18-month forward outlook โ€” not a price target, but a mental model of where this business will be and what the narrative will look like. Every note is dated and versioned. When material facts change, we update the thesis.

Frequently Asked Questions

Is ADBE undervalued?

ADBE is currently fairly valued at $235.47 vs. our fair value estimate of $270.38 (+15% upside).

What is ADBE's fair value?

QuantHub Research estimates ADBE's fair value at $270.38 based on our proprietary valuation model incorporating historical P/S, P/E, and P/FCF multiples over a 5-year range.

What are the key risks for ADBE?

AI and freemium execution: AI-first ARR exceeded $650 million in Q3 FY2026 and grew more than 150% year over year, but it remains small relative to $27.50 billion of total ARR and must scale without undermining subscription economics. AI-native competition: Adobe identifies intense competition from AI-native and cloud-native firms, generative and agentic products, aggressive pricing, and new distribution models that could weaken retention, upsell, and margins. Leadership transition: Although the CEO successor has been named, the transition does not occur until December 1, 2026, and Adobe's CFO role remains interim following Dan Durn's departure.

What is the bull case for ADBE?

Adobe's TTM gross margin of 89.1%, TTM operating margin of 35.7%, and TTM net margin of 28.0% demonstrate exceptional profitability and pricing power across the Creative Cloud and Document Cloud subscription base. Free cash flow of $27.69 per share against revenue of $65.33 per share supports a P/FCF of 8.6, an unusually low multiple for a business with 62.9% ROE and recurring subscription revenue. AI-first ARR exceeded $650 million and grew more than 150% year over year in Q3 FY2026, showing th

How confident is QuantHub in ADBE?

QuantHub has moderate conviction in ADBE. Research last updated 2026-09-23.